---
title: Finances at Oculus Outpost
---

|         | Stock  | Income | Expenditure | New stock |
| :-      | -:     | -:     | -:          | -:        |
| [1225](Finance/1225) |  £100  | £100   | £111        | £89      |
| [1226](Finance/1226) |  £ 89  | £100   | £120½       | £68½      |
| [1227](Finance/1227) |  £ 68½ | £150   | £124½        |£93      |
| 1228    |        | £200   |             |           |

# 1227

| Category | Count | Points | Total | Comment |
| :- | -: | -: | -: |------------------------------------------------------|
| Magi | 5 | 5pts | 25pts | [Jenico of Verditius]() ; [Artal ex Bjornaer]() ; [Andreas of Jerbiton]() ; [Basilus of Bonisagus]() ; Henry from 1226  |
| Companions | 3 | 3pts | 9pts | [Gesche]() (literate, warrior), [Werner](), Hermann (literate) |
| [Gertrude](/Cast/Gertrud_Erdelsson.pdf) (literate) | 1 | 3pts | 3pts | Manager, noble, but designed as a grog |
| Specialists/Craftsmen |  8 | 2pts | 16pts | Blacksmith ; [Luciano the Forge Companion](Luciano_forge_companion.pdf) ; [Talpa](/Cast/Talpa) (literate); [Claas](/Cast/Claas) (literate); [Siemer](https://docs.google.com/spreadsheets/d/19JsTRJRTEf_6S4zl9Pr57ZusXavn59KB5iPNCLgf1tA/edit?usp=sharing) (warrior); [Ingraham](https://docs.google.com/spreadsheets/d/14_4qX3uDWN4HNG8BpJAbsVqfpR6upCR0znGg_CvNLkw/edit#gid=0) ; [Angelhart](Angelhart) (warrior); [Lerke](https://docs.google.com/spreadsheets/d/13XAOi9BbV7a13W37Y6scW3yWoRhJ1vycnWeKRqLKbKw/edit#gid=0) (warrior); |
| Veteran soldiers | 10 | 2pts | 20pts | Virtue.  Add wages |
| Dependents       |  1 | 1pt  |  1pt  | Ilse  |
| **Total**        | 28 |      | 74pts | Excluding  Volkert |
| [Volkert]()      |  1 | 2pts |  2pts | Servant |
| Servants         | 14 | 1pt  | 14pts | 90 points total |
| Teamsters        |  9 | 1pt  |  9pts | 99 points total |
| **Grand Total**  | 51 |      | 99pts | |

+ **Laboratories** 70 points (£7)
    - Artal has a lab with 0 upkeep, the others have +1 upkeep (dedicated building) 
    - Assume normal use (two seasons/year).  This is taken as an average; Artal uses it three seasons in 1225, Andreas only one.
+ **Weapons** Total of 4 Warriors (Siemer, Gesche, Angelhart, Lerke)
    - The ten veterans pay for their own out of their wages
    - 160 points (£½) is probably more than enough, but please make a note of the equipment used for each character
+ Total of literate characters (4+1+3=) 10 (five Magi, Gesche, Claas, Talpa, Gertrude, Hermann)
+ Wages for the veteran soldiers £10


| Expenditure | Calculation  |  Total | Remark |
| :- | :- | -: |------------------|
| Inhabitant costs   | £1 per pt inhabitants |  £99 | Includes Provisions, buildings, wages etc. |
| Weapons            |                       | £½ | Approximate, not including the veteran soldiers who pay for their own |
| Writing materials                          | £1 per literate | £10 |
| Laboratories | £1 per ten points of labs |  £7 | See above |
| Veteran (Wages) | |  £10 |
| Pound of Enumerus | |  £1 |
| Cost saving | | less £3 | Blacksmith, approximate and capped |
| Total  | | £124½ |


## Notes

+ The mine starts generating income in 1227 and reaches full
  capacity in 1228.
+ Henry joins in 1226; Hermann in 1227

## Characters omitted

+ [Jeppe]()  own household in Stockholm (wealthy)
+ [Antoni]() own household (wealthy)
+ [Honeystocker](Honeystocker.pdf) Andreas and Ilse's badger friend