Covenant/Finance1253

Inhabitants

Regular inhabitants

  • Magi (4x10 = 40 points - 4 scribes)
    • Tim
    • Cieran
    • Una
    • Tiou
  • Apprentices (1x5 = 5 points - 1 scribes)
    • Beibhinn
  • Companions (5x5 = 25 points - 4 scribes)
    • Dermot (scribe + weapons 64)
    • Blair (weapons 64)
    • Crimthann (scribe)
    • Sean (scribe)
    • Brother Raymond (scribe)
  • Grogs (4x2 = 8 pts + weapons 128)
    • Broin, the Warrior
    • Conlae
    • Quinn Bothar
    • Aed
  • Library Staff (5x3 = 15 pts - 5 scribes)
    • Two named, three unnamed
  • Other specialists (4x3 = 12 pts + save £13)
    • Stewardess (save £3)
    • Carpenter (save £5)
    • Ink maker (save £5)
    • Percamentarius

Total 105 pts + 9 scribes + £13 savings

Unskilled servants

  • 20 servants (+ 3 magic servants) 20x2 = 40 pts
    • Total with servants \(\to\) 145 pts
  • 4 Labourers 4 (4x2 = 8 pts)
  • 14 teamsters (14x2 = 28 pts)
    • based on 137 pts

Total 76 pts

Grand total 181 pts

Laboratories

  • Tim (10)
  • Cieran (30)
  • Una (10)
  • Tiou (10)

Total 60 pts or £6

Costs

  • Inhabitants 181 pts \(\sum\) £228
  • Writing materials 9 people \(\sum\) £9
  • Laboratories £6
  • Weapons £1
  • One feast and two travels per year £3
  • Pound of Enumerus £1

Total £247

  • Savings
    • Specialist £13
    • Labourers £4
    • Magic items £10 (This includes such things as a magical saw making the carpenter more efficient (£10).

Net £220

Income

  • Cattle Herd £100
  • Copper Mine £60
  • Trade Business £43
  • Production of Vellum £5

Total £208