Income sources
Cattle £100/year (typical source)
Copper mine £40/year (lesser source) + £10 with ReTe
item
Trade £13/year from 1218 (sublesser source)
Production of vellum £5/year from 1225 (ReAn
item)
With the new magi joining, this is not sufficient. With the new
trading business it is not very far off, and the stocks mean that it is
not an urgent concern.
1225
Incoming balance |
1025.15 |
|
Regular income |
168 |
|
Extraordinary income |
|
|
Investments |
|
|
Expenses |
-183.8 |
|
Stocks Winter 1220 |
1009.35 |
|
1224
Incoming balance |
1035.95 |
|
Regular income |
163 |
|
Extraordinary income |
|
|
Investments |
|
|
Expenses |
-173.8 |
|
Stocks Winter 1220 |
1025.15 |
|
1223
Incoming balance |
1058.75 |
|
Regular income |
163 |
|
Extraordinary income |
|
|
Investments |
|
|
Expenses |
-185.8 |
|
Stocks Winter 1220 |
1035.95 |
|
1222
Incoming balance |
1073 |
|
Regular income |
158 |
|
Extraordinary income |
|
|
Investments |
|
|
Expenses |
-170.05 |
|
Stocks Winter 1220 |
1058.75 |
|
1221
Incoming balance |
761.8 |
|
Regular income |
153 |
|
Extraordinary income |
375 |
|
Investments |
|
|
Expenses |
-166.3 |
|
Stocks Winter 1220 |
1073 |
|
1220
Incoming balance |
767 |
|
Regular income |
153 |
|
Extraordinary income |
|
|
Investments |
|
|
Expenses |
-158.2 |
|
Stocks Winter 1220 |
761.8 |
|
1219
- Spreadsheet
- The loot from the dragon in Nenagh gave £201, less the share of £12
paid to the mercenaries. This is counted as a pure silver income,
assuming that, in the long run, the silverware, jewellery, and garments
will save costs by replacing necessary purchases whether for consumption
or for gifts.
Incoming balance |
599 |
|
Regular income |
153 |
|
Extraordinary income |
189 |
|
Investments |
|
|
Expenses |
-174 |
|
Stocks Winter 1220 |
767 |
|
1218
- Spreadsheet
- Richard joined the covenant with his mercenaries, but they are
assumed to be self-sufficient, and they are therefore not included in
the accounts.
Incoming balance |
604 |
|
Regular income |
153 |
|
Extraordinary income |
|
|
Investments |
|
|
Expenses |
-158 |
|
Stocks Winter 1219 |
599 |
|
1217
Incoming balance |
720 |
|
Regular income |
140 |
|
Extraordinary income |
5 |
From the cattle raid |
Investments |
-100 |
Setting up the merchant business |
Expenses |
-161 |
|
Stocks Winter 1218 |
604 |
|