Revision 6147e5206c6597356ea4482fb6716571ef826ad6 (click the page title to view the current version)

Finances at Oculus Outpost

1225

Category Count Points Total Comment
Magi 4 5pts 20pts Jenico of Verditius ; Artal ex Bjornaer ; Andreas of Jerbiton ; Basilus of Bonisagus. Artal has a lab with 0 upkeep, the others have +1 upkeep (dedicated building)
Companions 2 3pts 6pts Gesche (literate, warrior), Werner
Specialists/Craftsmen 10 2pts 20pts Blacksmith ; Luciano the Forge Companion ; Talpa (literate); Claas (literate) Gertrude (literate); Siemer (warrior); Ingraham ; Angelhart (warrior); Volkert (counted as servant); Lerke (warrior);
veteran soldiers 10 2pts 20pts Virtue. Add wages
Total 64pts Excluding Volkert
Servants 13 1pt 13pts 77 points including Volkert
Teamsters 8 1pt 8pts 85 points total
  • Total of Warriors: 14 (ten veterans, Siemer, Gesche, Angelhart, Lerke)
  • Total of literate characters (4+1+3=) 8 (four Magi, Gesche, Claas, Talpa, Gertrude)
  • Wages for the veteran soldiers £10
Expenditure Calculation Total Remark
Inhabitant costs £1 per pt inhabitants £85
Weapons £½ Approximate
Writing materials £1 per literate £8
Laboratories £1 per ten points of labs £5½
Crossbowmen (Wages) £9
Pound of Enumerus £1
Cost saving less £3 Blacksmith, approximate and capped
Total £106
Stock Income Expenditure New stock
1225 £100 £100 £106 £94
1226 £93½ £100
1227 £150
1228 £200

Notes

  • The mother covenant has born all the construction costs, including lab equipment
  • Most of the construction took place in 1224, and the chapter house only has an independent economy from 1225.
  • There is equipment for one additional lab, intended for Serapis but not yet installed
  • The mine starts generating income in 1227 and reaches full capacity in 1228.

Characters omitted