Revision 8071f3a084ec14e2dc0bab3ed78c43bd45262307 (click the page title to view the current version)
Finances at Oculus Outpost
1225
- Four magi @ 5 pts (20 pts): Jenico of Verditius ; Artal ex
Bjornaer ; Andreas of Jerbiton ; Basilus of
Bonisagus
- Artal has a lab with 0 upkeep, the others have +1 upkeep (dedicated building)
- Two Companions @ 3 pts (6 pts): Gesche (literate, warrior), Werner
- Ten Specialists/Craftsmen @ 2 pts (20pts): Blacksmith ; Luciano the Forge Companion ; Talpa (literate); Claas (literate) Gertrude (literate); Siemer (warrior); Ingraham ; Angelhart (warrior); Volkert (counted as servant); Lerke (warrior);
- Ten crossbowmen @ 2pts (20 pts)
- Total 64 points + Volkert
- Servants 13 to 77 points including Volkert
- Teamsters 8 to 85 points
- Total of Warriors: 4
- Total of literate characters (4+1+3=) 8
| Expenditure | Calculation | Total | Remark |
|---|---|---|---|
| Inhabitant costs | £1 per pt inhabitants | £85 | |
| Weapons | £½ | Approximate | |
| Writing materials | £1 per literate | £8 | |
| Laboratories | £1 per ten points of labs | £5½ | |
| Crossbowmen (Wages) | £9 | ||
| Pound of Enumerus | £1 | ||
| Cost saving | less £3 | Blacksmith, approximate and capped | |
| Total | £106 |
| Stock | Income | Expenditure | New stock | |
|---|---|---|---|---|
| 1225 | £100 | £100 | £106 | £94 |
| 1226 | £93½ | £100 | ||
| 1227 | £150 | |||
| 1228 | £200 |
Notes
- The mother covenant has born all the construction costs, including lab equipment
- Most of the construction took place in 1224, and the chapter house only has an independent economy from 1225.
- There is equipment for one additional lab, intended for Serapis but not yet installed
- The mine starts generating income in 1227 and reaches full capacity in 1228.
Characters omitted
- Serapis of Guernicus staying behind in Lübeck
- Jeppe own household in Stockholm (wealthy)
- Antoni own household (wealthy)
- Jaspar sailing in the Baltic; staying elsewhere
- Honeystocker Andreas and Ilse’s badger friend
